| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 124 526 € | - | - | - | - | - | - | 1 779 743 € | 344 783 € | 49 296 € | 29 768 € | 1660 € | 3533 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 263 846 € | 75 038 € | 188 808 € | - | 0 € | 188 808 € |
| 2023 | 2 079 895 € | - | - | - | - | - | - | 1 560 889 € | 519 006 € | 46 434 € | 19 340 € | 15 € | 4894 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 448 274 € | 66 852 € | 381 422 € | - | 0 € | 381 422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 619 197 € | 0 € | 155 674 € | 21 499 € | 796 370 € | 0 € | 0 € | 652 952 € | 652 952 € | 1 449 322 € | - | 235 299 € | 0 € | 0 € | 1 214 023 € | 1 449 322 € | 1 449 322 € |
| 2023 | 837 324 € | 0 € | 98 727 € | 41 719 € | 977 770 € | 0 € | 0 € | 466 614 € | 466 614 € | 1 444 384 € | - | 119 169 € | 0 € | 0 € | 1 325 215 € | 1 444 384 € | 1 444 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -35 980 € | 68.6% | 14 180 € | 34 460 € | 7+17% |
| 2023 | -114 500 € | 49.3% | 10 750 € | 26 820 € | 6+20% |
| 2022 | -226 030 € | - | 9110 € | 22 750 € | 5 |