| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 665 763 € | - | - | - | - | - | - | 1 481 650 € | 184 113 € | 13 821 € | 197 314 € | 11 544 € | 1439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 917 € | 0 € | -16 917 € | - | 0 € | -16 917 € |
| 2023 | 1 680 971 € | - | - | - | - | - | - | 1 529 114 € | 151 857 € | 13 364 € | 193 284 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 899 € | 0 € | -54 899 € | - | 0 € | -54 899 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 653 € | 0 € | 172 950 € | 15 631 € | 273 234 € | 0 € | 28 € | 164 878 € | 164 906 € | 438 140 € | - | 178 277 € | 39 000 € | 0 € | 220 863 € | 438 140 € | 438 140 € |
| 2023 | 90 888 € | 0 € | 203 215 € | 11 741 € | 305 844 € | 0 € | 43 € | 181 302 € | 181 345 € | 487 189 € | - | 177 346 € | 72 000 € | 0 € | 237 843 € | 487 189 € | 487 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 373 220 € | 7.4% | 124 310 € | 258 150 € | 48-4% |
| 2023 | 347 500 € | 1.4% | 118 260 € | 253 730 € | 50+4% |
| 2022 | 342 760 € | - | 112 700 € | 246 960 € | 48 |