| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 153 762 € | - | - | - | - | - | - | 1 725 958 € | 427 804 € | 319 € | 77 761 € | 6584 € | 8456 € | 0 € | 0 € | 759 € | - | 0 € | - | - | 348 611 € | 47 797 € | 300 814 € | - | 0 € | 300 814 € |
| 2023 | 2 418 418 € | - | - | - | - | - | - | 2 068 030 € | 350 388 € | 1200 € | 71 247 € | 3788 € | 13 848 € | 0 € | 0 € | 665 € | - | 0 € | - | - | 268 546 € | 78 056 € | 190 490 € | - | 0 € | 190 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 145 € | 0 € | 294 435 € | 270 € | 496 850 € | 0 € | 106 € | 4922 € | 5028 € | 501 878 € | - | 186 840 € | 0 € | 0 € | 315 038 € | 501 878 € | 501 878 € |
| 2023 | 62 973 € | 0 € | 248 134 € | 270 € | 311 377 € | 0 € | 125 € | 6989 € | 7114 € | 318 491 € | - | 113 777 € | 0 € | 0 € | 204 714 € | 318 491 € | 318 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 276 040 € | 1.1% | 50 510 € | 66 400 € | 8+33% |
| 2023 | 273 090 € | 12.7% | 41 970 € | 42 200 € | 6-14% |
| 2022 | 242 250 € | - | 37 230 € | 48 370 € | 7 |