| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 339 121 € | - | - | - | - | - | - | 912 951 € | 426 170 € | 148 204 € | 30 706 € | 38 730 € | 105 080 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 180 897 € | 21 313 € | 159 584 € | - | 85 250 € | 74 334 € |
| 2023 | 1 083 187 € | - | - | - | - | - | - | 782 606 € | 300 581 € | 112 815 € | 16 407 € | 22 684 € | 70 692 € | 0 € | 0 € | 0 € | - | 807 € | - | - | 122 544 € | 15 313 € | 107 231 € | - | 61 250 € | 45 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 810 € | 0 € | 92 152 € | 47 054 € | 211 016 € | 25 003 € | 0 € | 97 908 € | 122 911 € | 333 927 € | - | 91 254 € | 0 € | 0 € | 242 673 € | 333 927 € | 333 927 € |
| 2023 | 48 742 € | 0 € | 71 835 € | 38 089 € | 158 666 € | 26 642 € | 0 € | 78 042 € | 104 684 € | 263 350 € | - | 94 019 € | 992 € | 0 € | 168 339 € | 263 350 € | 263 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 318 130 € | 13.9% | 42 630 € | 106 870 € | 40-7% |
| 2023 | 279 260 € | 15.8% | 44 490 € | 98 590 € | 43+2% |
| 2022 | 241 070 € | - | 46 040 € | 95 200 € | 42 |