| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 477 282 € | - | - | - | - | - | - | 346 878 € | 130 404 € | 24 486 € | 92 900 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 018 € | 12 993 € | 25 € | - | 0 € | 25 € |
| 2023 | 428 712 € | - | - | - | - | - | - | 302 489 € | 126 223 € | 23 701 € | 99 510 € | 7920 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 456 € | 7371 € | 3085 € | - | 0 € | 3085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 058 € | 0 € | 42 434 € | 0 € | 108 492 € | 0 € | 0 € | 19 215 € | 19 215 € | 127 707 € | - | 34 553 € | 0 € | 87 198 € | 5956 € | 127 707 € | 40 509 € |
| 2023 | 89 630 € | 0 € | 39 771 € | 0 € | 129 401 € | 0 € | 29 € | 26 803 € | 26 832 € | 156 233 € | - | 26 444 € | 0 € | 71 888 € | 57 901 € | 156 233 € | 84 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 840 € | 11.9% | 48 960 € | 97 250 € | 15-6% |
| 2023 | 221 530 € | 17.9% | 44 470 € | 88 040 € | 16-20% |
| 2022 | 269 800 € | - | 51 580 € | 99 520 € | 20 |