| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1892 € | 0 € | 0 € | 0 € | 2682 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 100 € | - | - | -890 € | 0 € | -890 € | - | 0 € | -890 € |
| 2023 | 1296 € | 0 € | 0 € | 0 € | 2239 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 146 € | - | - | -1089 € | 0 € | -1089 € | - | 0 € | -1089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 531 € | 0 € | 3 € | 0 € | 534 € | 0 € | 0 € | 2846 € | 2846 € | 3380 € | - | 0 € | 29 354 € | 0 € | -25 974 € | 3380 € | 3380 € |
| 2023 | 248 € | 0 € | 3 € | 0 € | 251 € | 0 € | 0 € | 2846 € | 2846 € | 3097 € | - | 0 € | 28 181 € | 0 € | -25 084 € | 3097 € | 3097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | - | 0 € | 630 € | - |
| 2023 | 0 € | 100.0% | 0 € | 140 € | - |
| 2022 | 490 € | - | 0 € | 480 € | 1 |