| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 419 € | 4797 € | 0 € | 0 € | 82 € | 7246 € | 0 € | - | - | - | - | - | 14 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4235 € | 0 € | -4235 € | - | 0 € | -4235 € |
| 2023 | 12 852 € | 0 € | 0 € | 0 € | 0 € | 7246 € | 0 € | - | - | - | - | - | 8719 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3113 € | 0 € | -3113 € | - | 0 € | -3113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1718 € | 0 € | 324 € | 2536 € | 4578 € | 0 € | 0 € | 11 € | 11 € | 4589 € | - | 34 449 € | 0 € | 0 € | -29 860 € | 4589 € | 4589 € |
| 2023 | 1163 € | 0 € | 142 € | 2407 € | 3712 € | 0 € | 0 € | 36 € | 36 € | 3748 € | - | 29 374 € | 0 € | 0 € | -25 626 € | 3748 € | 3748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5050 € | 1.9% | 1270 € | 1800 € | 10% |
| 2023 | 5150 € | 5.3% | 1270 € | 1800 € | 10% |
| 2022 | 5440 € | - | 1080 € | 1530 € | 1 |