| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 909 099 € | - | - | - | - | - | - | 2 514 119 € | 394 980 € | 121 734 € | 136 906 € | 1353 € | 2962 € | 0 € | 0 € | 37 € | - | 6763 € | - | - | 128 005 € | 22 500 € | 105 505 € | - | 0 € | 105 505 € |
| 2024 | 3 254 633 € | - | - | - | - | - | - | 2 590 284 € | 664 349 € | 159 405 € | 141 574 € | 204 € | 3990 € | 0 € | 0 € | 0 € | - | 5392 € | - | - | 354 192 € | 40 000 € | 314 192 € | - | 0 € | 314 192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 965 € | 0 € | 206 748 € | 801 039 € | 1 028 752 € | 0 € | 1950 € | 1 184 607 € | 1 186 557 € | 2 215 309 € | - | 174 502 € | 0 € | 0 € | 2 040 807 € | 2 215 309 € | 2 215 309 € |
| 2024 | 9452 € | 0 € | 281 945 € | 919 936 € | 1 211 333 € | 0 € | 0 € | 1 216 960 € | 1 216 960 € | 2 428 293 € | - | 402 991 € | 0 € | 0 € | 2 025 302 € | 2 428 293 € | 2 428 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 930 € | 12.3% | 59 090 € | 131 710 € | 34-6% |
| 2023 | 274 860 € | 33.7% | 74 810 € | 164 650 € | 36-3% |
| 2022 | 205 590 € | - | 57 140 € | 155 510 € | 37 |