| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 366 630 € | - | - | - | - | - | - | 3 752 630 € | 1 614 000 € | 4686 € | 375 846 € | 36 071 € | 31 781 € | 0 € | 0 € | 37 691 € | - | 0 € | - | - | 1 275 449 € | 690 514 € | 584 935 € | - | 0 € | 584 935 € |
| 2023 | 5 022 111 € | - | - | - | - | - | - | 3 274 405 € | 1 747 706 € | 3479 € | 425 086 € | 4527 € | 10 576 € | 0 € | 0 € | 54 050 € | - | 0 € | - | - | 1 367 142 € | 0 € | 1 367 142 € | - | 0 € | 1 367 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 339 077 € | 0 € | 2 437 455 € | 2855 € | 3 779 387 € | 0 € | 0 € | 387 507 € | 387 507 € | 4 166 894 € | - | 1 079 187 € | 0 € | 0 € | 3 087 707 € | 4 166 894 € | 4 166 894 € |
| 2023 | 978 919 € | 0 € | 2 451 041 € | 3197 € | 3 433 157 € | 83 850 € | 0 € | 277 774 € | 361 624 € | 3 794 781 € | - | 442 008 € | 0 € | 0 € | 3 352 773 € | 3 794 781 € | 3 794 781 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 582 900 € | 14.2% | 537 960 € | 978 890 € | 176+8% |
| 2023 | 1 385 840 € | 42.5% | 483 480 € | 900 960 € | 163+7% |
| 2022 | 972 480 € | - | 345 730 € | 648 270 € | 152 |