| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2725 € | - | - | - | - | - | - | 0 € | 2725 € | 9966 € | 69 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7310 € | 0 € | -7310 € | - | 0 € | -7310 € |
| 2023 | 4960 € | - | - | - | - | - | - | 0 € | 4960 € | 10 984 € | 190 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6214 € | 0 € | -6214 € | - | 0 € | -6214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 € | 0 € | 0 € | 7300 € | 7406 € | 0 € | 0 € | 80 000 € | 80 000 € | 87 406 € | - | 12 578 € | 26 719 € | 0 € | 48 109 € | 87 406 € | 87 406 € |
| 2023 | 9 € | 0 € | 0 € | 7300 € | 7309 € | 0 € | 0 € | 80 000 € | 80 000 € | 87 309 € | - | 5891 € | 25 999 € | 0 € | 55 419 € | 87 309 € | 87 309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 80 € | 10% |
| 2023 | 3160 € | 14.1% | 1170 € | 1910 € | 10% |
| 2022 | 2770 € | - | 1390 € | 2070 € | 1 |