| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 634 € | - | - | - | - | - | - | 0 € | 29 634 € | 31 546 € | 3642 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | -5581 € | 0 € | -5581 € | - | 0 € | -5581 € |
| 2024 | 16 258 € | - | - | - | - | - | - | 0 € | 16 258 € | 19 041 € | 5050 € | 2481 € | 0 € | 0 € | 0 € | 0 € | - | 37 € | - | - | -5389 € | 0 € | -5389 € | - | 0 € | -5389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2141 € | 0 € | 2751 € | 380 728 € | 385 620 € | 0 € | 0 € | 123 780 € | 123 780 € | 509 400 € | - | 1117 € | 495 677 € | 0 € | 12 606 € | 509 400 € | 509 400 € |
| 2024 | 3 € | 0 € | 4617 € | 380 728 € | 385 348 € | 0 € | 0 € | 123 780 € | 123 780 € | 509 128 € | - | 2663 € | 488 277 € | 0 € | 18 188 € | 509 128 € | 509 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2010 € | 45.4% | 600 € | 690 € | 30% |
| 2023 | 3680 € | 65.0% | 590 € | 2410 € | 30% |
| 2022 | 2230 € | - | 450 € | 1270 € | 3 |