| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 582 € | - | - | - | - | - | - | 116 328 € | 24 254 € | 0 € | 11 025 € | 5283 € | 2194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 318 € | 4262 € | 12 056 € | - | 0 € | 12 056 € |
| 2023 | 136 944 € | - | - | - | - | - | - | 108 005 € | 28 939 € | 0 € | 6144 € | 5272 € | 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 680 € | 0 € | 27 680 € | - | 0 € | 27 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 279 € | 0 € | 82 € | 0 € | 20 361 € | 0 € | 0 € | 41 261 € | 41 261 € | 61 622 € | - | 0 € | 0 € | 2821 € | 58 801 € | 61 622 € | - |
| 2023 | 34 377 € | 0 € | 277 € | 0 € | 34 654 € | 0 € | 0 € | 31 960 € | 31 960 € | 66 614 € | - | 0 € | 0 € | 2821 € | 63 793 € | 66 614 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 930 € | 7.3% | 10 680 € | 17 380 € | 6+20% |
| 2023 | 29 770 € | 5.3% | 11 020 € | 18 720 € | 5+25% |
| 2022 | 31 420 € | - | 10 650 € | 20 760 € | 4 |