| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 291 213 € | - | - | - | - | - | - | 253 919 € | 37 294 € | 17 178 € | 53 268 € | 16 420 € | 24 880 € | 0 € | 0 € | 0 € | - | 3762 € | - | - | -45 374 € | 0 € | -45 374 € | - | 0 € | -45 374 € |
| 2023 | 497 588 € | - | - | - | - | - | - | 354 182 € | 143 406 € | 28 219 € | 63 130 € | 8632 € | 22 845 € | 0 € | 0 € | 0 € | - | 1472 € | - | - | 36 372 € | 33 € | 36 339 € | - | 0 € | 36 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9078 € | 0 € | 66 301 € | 103 105 € | 178 484 € | 0 € | 136 € | 934 886 € | 935 022 € | 1 113 506 € | - | 57 130 € | 189 531 € | 0 € | 866 845 € | 1 113 506 € | 1 113 506 € |
| 2023 | 191 889 € | 0 € | 75 427 € | 23 551 € | 290 867 € | 0 € | 173 € | 928 630 € | 928 803 € | 1 219 670 € | - | 124 838 € | 184 398 € | 0 € | 910 434 € | 1 219 670 € | 1 219 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 160 € | 27.2% | 12 270 € | 29 350 € | 7-22% |
| 2023 | 112 870 € | 0.2% | 14 820 € | 36 060 € | 90% |
| 2022 | 113 110 € | - | 14 670 € | 34 900 € | 9 |