| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 730 805 € | - | - | - | - | - | - | 495 164 € | 235 641 € | 7501 € | 73 542 € | 0 € | 270 844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 246 € | 0 € | -116 246 € | - | 0 € | -116 246 € |
| 2023 | 411 100 € | - | - | - | - | - | - | 434 825 € | -23 725 € | 0 € | 70 120 € | 6 € | 0 € | 0 € | 0 € | 3064 € | - | 0 € | - | - | -90 775 € | 3 € | -90 778 € | - | 0 € | -90 778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3435 € | 0 € | 123 389 € | 2823 € | 129 647 € | 0 € | 0 € | 203 441 € | 203 441 € | 333 088 € | - | 100 829 € | 0 € | 0 € | 232 259 € | 333 088 € | 333 088 € |
| 2023 | 8079 € | 0 € | 8580 € | 3204 € | 19 863 € | 0 € | 0 € | 407 091 € | 407 091 € | 426 954 € | - | 78 449 € | 0 € | 0 € | 348 505 € | 426 954 € | 426 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 253 700 € | 211.9% | 61 390 € | 116 480 € | 25+19% |
| 2023 | 81 350 € | 7.0% | 31 850 € | 67 050 € | 21+75% |
| 2022 | 76 020 € | - | 16 290 € | 37 140 € | 12 |