| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 374 € | - | - | - | - | - | - | 194 627 € | 85 747 € | 0 € | 53 156 € | 62 732 € | 3273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 92 050 € | 0 € | 92 050 € | - | 0 € | 92 050 € |
| 2023 | 190 006 € | - | - | - | - | - | - | 162 813 € | 27 193 € | 0 € | 50 465 € | 4868 € | 3778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 182 € | 37 € | -22 219 € | - | 0 € | -22 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 179 676 € | 0 € | 36 764 € | 1849 € | 218 289 € | 0 € | 2617 € | 93 636 € | 96 253 € | 314 542 € | - | 47 578 € | 0 € | 0 € | 266 964 € | 314 542 € | 314 542 € |
| 2023 | 99 294 € | 0 € | 9227 € | 1429 € | 109 950 € | 0 € | 6542 € | 91 569 € | 98 111 € | 208 061 € | - | 33 147 € | 0 € | 0 € | 174 914 € | 208 061 € | 208 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 510 € | 46.2% | 15 650 € | 40 500 € | 10+11% |
| 2023 | 79 670 € | 13.4% | 12 770 € | 37 300 € | 9-10% |
| 2022 | 70 250 € | - | 9570 € | 32 000 € | 10 |