| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 755 080 € | - | - | - | - | - | - | 2 128 267 € | 626 813 € | 88 359 € | 375 082 € | 0 € | 162 € | 0 € | 0 € | 0 € | - | 44 777 € | - | - | 118 433 € | 0 € | 118 433 € | - | 0 € | 118 433 € |
| 2024 | 2 539 598 € | - | - | - | - | - | - | 2 035 699 € | 503 899 € | 110 839 € | 388 403 € | 10 168 € | 11 400 € | 0 € | 0 € | 0 € | - | 73 289 € | - | - | -69 864 € | 0 € | -69 864 € | - | 0 € | -69 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 405 441 € | 0 € | 129 040 € | 705 480 € | 1 239 961 € | 0 € | 0 € | 817 072 € | 817 072 € | 2 057 033 € | - | 1 238 225 € | 0 € | 0 € | 818 808 € | 2 057 033 € | 2 057 033 € |
| 2024 | 143 092 € | 0 € | 85 694 € | 1 023 540 € | 1 252 326 € | 0 € | 0 € | 951 662 € | 951 662 € | 2 203 988 € | - | 1 496 540 € | 7073 € | 0 € | 700 375 € | 2 203 988 € | 2 203 988 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 620 € | 41.7% | 114 270 € | 229 260 € | 29-12% |
| 2023 | 121 860 € | 172.6% | 112 520 € | 237 030 € | 33-21% |
| 2022 | -167 800 € | - | 115 650 € | 251 790 € | 42 |