| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 949 877 € | - | - | - | - | - | - | 2 646 168 € | 1 303 709 € | 1 862 710 € | 154 037 € | 66 570 € | 539 740 € | 0 € | 0 € | 0 € | - | 168 € | - | - | -1 186 376 € | 35 € | -1 186 411 € | - | 0 € | -1 186 411 € |
| 2022 | 246 703 € | - | - | - | - | - | - | 151 838 € | 94 865 € | 17 683 € | 56 710 € | 0 € | 1159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 313 € | 0 € | 19 313 € | - | 0 € | 19 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 198 366 € | 0 € | 3 572 173 € | 3 966 630 € | 7 737 169 € | 0 € | 0 € | 249 427 € | 249 427 € | 7 986 596 € | - | 9 177 904 € | 0 € | 0 € | -1 191 308 € | 7 986 596 € | 7 986 596 € |
| 2022 | 123 € | 0 € | 39 889 € | 85 € | 40 097 € | 0 € | 0 € | 849 € | 849 € | 40 946 € | - | 45 843 € | 0 € | 0 € | -4897 € | 40 946 € | 40 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 333 680 € | 125.8% | 42 290 € | 78 060 € | 130% |
| 2023 | 147 750 € | 19.4% | 36 820 € | 69 890 € | 13+44% |
| 2022 | 123 700 € | - | 27 840 € | 52 420 € | 9 |