| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 914 168 € | - | - | - | - | - | - | 805 147 € | 109 021 € | 38 993 € | 82 640 € | 447 € | 3687 € | 0 € | 0 € | 0 € | - | 2305 € | - | - | -18 157 € | 0 € | -18 157 € | - | 0 € | -18 157 € |
| 2023 | 933 100 € | - | - | - | - | - | - | 851 270 € | 81 830 € | 46 793 € | 75 462 € | 167 € | 3916 € | 0 € | 0 € | 0 € | - | 3394 € | - | - | -47 568 € | 176 € | -47 744 € | - | 0 € | -47 744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 533 € | 0 € | 49 659 € | 259 020 € | 358 212 € | 0 € | 1038 € | 209 070 € | 210 108 € | 568 320 € | - | 140 931 € | 0 € | 0 € | 427 389 € | 568 320 € | 568 320 € |
| 2023 | 3024 € | 0 € | 57 464 € | 359 261 € | 419 749 € | 0 € | 1304 € | 249 050 € | 250 354 € | 670 103 € | - | 222 628 € | 1929 € | 0 € | 445 546 € | 670 103 € | 670 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 301 270 € | 5.6% | 40 280 € | 81 990 € | 140% |
| 2023 | 319 060 € | 9.1% | 33 960 € | 79 240 € | 14-13% |
| 2022 | 292 410 € | - | 36 840 € | 82 450 € | 16 |