| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 459 873 € | - | - | - | - | - | - | 366 129 € | 93 744 € | 0 € | 69 237 € | 539 € | 24 622 € | 0 € | 0 € | 6131 € | - | 0 € | - | - | 6555 € | 0 € | 6555 € | - | 0 € | 6555 € |
| 2023 | 386 003 € | - | - | - | - | - | - | 221 256 € | 164 747 € | 0 € | 43 110 € | 26 € | 13 403 € | 0 € | 0 € | 291 € | - | 0 € | - | - | 108 551 € | 0 € | 108 551 € | - | 0 € | 108 551 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 697 € | 0 € | 209 524 € | 0 € | 324 221 € | 0 € | 0 € | 223 807 € | 223 807 € | 548 028 € | - | 83 044 € | 0 € | 0 € | 464 984 € | 548 028 € | 548 028 € |
| 2023 | 174 345 € | 0 € | 135 458 € | 0 € | 309 803 € | 0 € | 0 € | 236 491 € | 236 491 € | 546 294 € | - | 87 865 € | 0 € | 0 € | 458 429 € | 546 294 € | 546 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 520 € | 22.1% | 15 400 € | 41 770 € | 120% |
| 2023 | 47 090 € | 1.4% | 10 950 € | 35 190 € | 12-14% |
| 2022 | 46 440 € | - | 9530 € | 36 540 € | 14 |