| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 850 € | - | - | - | - | - | - | 88 554 € | 22 296 € | 27 617 € | 1344 € | 1 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6689 € | 0 € | -6689 € | - | 0 € | -6689 € |
| 2023 | 134 935 € | - | - | - | - | - | - | 72 873 € | 62 062 € | 21 347 € | 1607 € | 2 € | 203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 907 € | 0 € | 38 907 € | - | 0 € | 38 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 664 € | 0 € | 6554 € | 10 475 € | 54 693 € | 0 € | 0 € | 1299 € | 1299 € | 55 992 € | - | 23 570 € | 0 € | 0 € | 32 422 € | 55 992 € | 55 992 € |
| 2023 | 52 303 € | 0 € | 1905 € | 9451 € | 63 659 € | 0 € | 0 € | 1874 € | 1874 € | 65 533 € | - | 26 422 € | 0 € | 0 € | 39 111 € | 65 533 € | 65 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 020 € | 0.5% | 3520 € | 5600 € | 40% |
| 2023 | 30 880 € | 43.3% | 3180 € | 5080 € | 40% |
| 2022 | 21 550 € | - | 2920 € | 4670 € | 4 |