| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4 675 168 € | - | - | - | - | - | - | 4 453 959 € | 221 209 € | 0 € | 133 037 € | 24 705 € | 34 299 € | 0 € | 0 € | 0 € | - | 55 632 € | - | - | 22 946 € | 6376 € | 16 570 € | - | 0 € | 16 570 € |
| 2021 | 4 331 953 € | - | - | - | - | - | - | 4 030 543 € | 301 410 € | 0 € | 130 843 € | 27 300 € | 155 664 € | 0 € | 0 € | 0 € | - | 52 107 € | - | - | -9904 € | 6638 € | -16 542 € | - | 0 € | -16 542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 135 986 € | 0 € | 372 286 € | 69 016 € | 577 288 € | 3944 € | 0 € | 2 133 621 € | 2 137 565 € | 2 714 853 € | - | 1 058 717 € | 1 077 051 € | 0 € | 579 085 € | 2 714 853 € | 2 714 853 € |
| 2021 | 182 942 € | 0 € | 365 797 € | 25 721 € | 574 460 € | 3944 € | 0 € | 2 160 074 € | 2 164 018 € | 2 738 478 € | - | 844 843 € | 1 331 120 € | 0 € | 562 515 € | 2 738 478 € | 2 738 478 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 940 € | 56.5% | 23 720 € | 51 030 € | 41-11% |
| 2023 | 278 240 € | 29.2% | 68 080 € | 144 240 € | 46-8% |
| 2022 | 392 750 € | - | 81 060 € | 165 680 € | 50 |