| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 389 € | - | - | - | - | - | - | 27 041 € | 162 348 € | 43 387 € | 5081 € | 0 € | 0 € | 0 € | 0 € | 409 € | - | 0 € | - | - | 114 289 € | 22 000 € | 92 289 € | - | 0 € | 92 289 € |
| 2023 | 167 131 € | - | - | - | - | - | - | 26 077 € | 141 054 € | 38 670 € | 4121 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 263 € | 21 500 € | 76 763 € | - | 0 € | 76 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 266 € | 0 € | 5222 € | 0 € | 226 488 € | 0 € | 0 € | 107 634 € | 107 634 € | 334 122 € | - | 9304 € | 0 € | 0 € | 324 818 € | 334 122 € | 334 122 € |
| 2023 | 202 215 € | 0 € | 6675 € | 0 € | 208 890 € | 0 € | 0 € | 122 205 € | 122 205 € | 331 095 € | - | 10 566 € | 0 € | 0 € | 320 529 € | 331 095 € | 331 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 050 € | 11.0% | 5530 € | 5180 € | 10% |
| 2023 | 63 090 € | 43.4% | 4780 € | 3930 € | 10% |
| 2022 | 43 990 € | - | 4120 € | 3270 € | 1 |