| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 250 € | - | - | - | - | - | - | 74 238 € | 51 012 € | 0 € | 41 099 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9675 € | 0 € | 9675 € | - | 0 € | 9675 € |
| 2023 | 114 196 € | - | - | - | - | - | - | 75 566 € | 38 630 € | 0 € | 37 468 € | 24 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1090 € | 0 € | 1090 € | - | 0 € | 1090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 629 € | 0 € | 13 217 € | 0 € | 112 846 € | 45 000 € | 0 € | 27 771 € | 72 771 € | 185 617 € | - | 33 059 € | 0 € | 0 € | 152 558 € | 185 617 € | 185 617 € |
| 2023 | 85 344 € | 0 € | 12 770 € | 0 € | 98 114 € | 52 500 € | 819 € | 34 875 € | 88 194 € | 186 308 € | - | 13 425 € | 0 € | 0 € | 172 883 € | 186 308 € | 186 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 990 € | 15.3% | 11 350 € | 17 900 € | 3-25% |
| 2023 | 47 680 € | 7.6% | 10 270 € | 20 380 € | 4-20% |
| 2022 | 51 580 € | - | 9870 € | 16 970 € | 5 |