| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7 289 806 € | - | - | - | - | - | - | 6 887 890 € | 401 916 € | 217 927 € | 78 874 € | 38 285 € | 0 € | 0 € | 0 € | 0 € | - | 87 867 € | - | - | 55 533 € | 0 € | 55 533 € | - | 0 € | 55 533 € |
| 2023 | 7 204 682 € | - | - | - | - | - | - | 6 800 836 € | 403 846 € | 208 808 € | 94 099 € | 579 € | 0 € | 0 € | 0 € | 0 € | - | 48 761 € | - | - | 52 757 € | 0 € | 52 757 € | - | 0 € | 52 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 796 € | 0 € | 1 394 630 € | 1 372 242 € | 2 781 668 € | 0 € | 0 € | 139 516 € | 139 516 € | 2 921 184 € | - | 1 930 756 € | 500 000 € | 0 € | 490 428 € | 2 921 184 € | 2 921 184 € |
| 2023 | 5957 € | 0 € | 1 141 298 € | 930 292 € | 2 077 547 € | 0 € | 0 € | 126 378 € | 126 378 € | 2 203 925 € | - | 1 707 530 € | 40 000 € | 0 € | 456 395 € | 2 203 925 € | 2 203 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 453 970 € | 30.7% | 13 210 € | 36 300 € | 10+11% |
| 2023 | 655 100 € | 15.5% | 11 290 € | 31 260 € | 9-10% |
| 2022 | 775 670 € | - | 11 270 € | 30 370 € | 10 |