| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 480 662 € | - | - | - | - | - | - | 423 919 € | 56 743 € | 2375 € | 36 799 € | 0 € | 452 € | 0 € | 0 € | 0 € | - | 336 € | - | - | 16 781 € | 0 € | 16 781 € | - | 0 € | 16 781 € |
| 2024 | 578 468 € | - | - | - | - | - | - | 528 499 € | 49 969 € | 5299 € | 63 265 € | 0 € | 695 € | 0 € | 0 € | 0 € | - | 336 € | - | - | -19 626 € | 1 € | -19 627 € | - | 0 € | -19 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3611 € | 0 € | 12 158 € | 100 974 € | 116 743 € | 0 € | 1013 € | 53 042 € | 54 055 € | 170 798 € | - | 107 619 € | 0 € | 0 € | 63 179 € | 170 798 € | 170 798 € |
| 2024 | 4090 € | 0 € | 21 439 € | 101 860 € | 127 389 € | 0 € | 1653 € | 62 488 € | 64 141 € | 191 530 € | - | 144 081 € | 1051 € | 0 € | 46 398 € | 191 530 € | 191 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 010 € | 9.3% | 31 030 € | 61 830 € | 20-9% |
| 2023 | 76 840 € | 7.1% | 27 720 € | 58 810 € | 22-12% |
| 2022 | 71 740 € | - | 26 140 € | 61 070 € | 25 |