| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 633 096 € | - | - | - | - | - | - | 477 125 € | 155 971 € | 144 053 € | 15 470 € | 4546 € | 4790 € | 0 € | 0 € | 0 € | - | 17 € | - | - | -3813 € | 4250 € | -8063 € | - | 0 € | -8063 € |
| 2024 | 605 200 € | - | - | - | - | - | - | 450 606 € | 154 594 € | 120 698 € | 15 061 € | 0 € | 3845 € | 0 € | 0 € | 0 € | - | 184 € | - | - | 14 806 € | 4135 € | 10 671 € | - | 0 € | 10 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 38 918 € | 0 € | 51 301 € | 122 969 € | 213 188 € | 0 € | 1277 € | 77 604 € | 78 881 € | 292 069 € | - | 76 441 € | 0 € | 1750 € | 213 878 € | 292 069 € | 290 319 € |
| 2024 | 63 356 € | 0 € | 56 025 € | 140 853 € | 260 234 € | 0 € | 2553 € | 66 679 € | 69 232 € | 329 466 € | - | 90 525 € | 0 € | 0 € | 238 941 € | 329 466 € | 329 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 330 € | 11.2% | 14 210 € | 27 750 € | 30% |
| 2023 | 182 770 € | 6.3% | 15 350 € | 29 480 € | 3-25% |
| 2022 | 195 080 € | - | 16 050 € | 32 990 € | 4 |