| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 097 840 € | - | - | - | - | - | - | 21 678 954 € | 1 418 886 € | 572 437 € | 337 283 € | 49 747 € | 0 € | 0 € | 0 € | 3709 € | - | 0 € | - | - | 562 622 € | 3275 € | 559 347 € | - | 0 € | 559 347 € |
| 2024 | 22 030 302 € | - | - | - | - | - | - | 20 829 951 € | 1 200 351 € | 437 628 € | 271 105 € | 48 654 € | 5712 € | 0 € | 0 € | 9753 € | - | 0 € | - | - | 544 313 € | 0 € | 544 313 € | - | 0 € | 544 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 891 110 € | 0 € | 925 747 € | 0 € | 1 816 857 € | 0 € | 0 € | 965 453 € | 965 453 € | 2 782 310 € | - | 300 577 € | 0 € | 0 € | 2 481 733 € | 2 782 310 € | 2 782 310 € |
| 2024 | 545 308 € | 0 € | 626 805 € | 0 € | 1 172 113 € | 0 € | 0 € | 1 024 557 € | 1 024 557 € | 2 196 670 € | - | 261 184 € | 0 € | 0 € | 1 935 486 € | 2 196 670 € | 2 196 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 202 310 € | 17.6% | 57 260 € | 110 740 € | 15+7% |
| 2023 | 172 010 € | 42.3% | 49 670 € | 97 650 € | 14+8% |
| 2022 | 120 840 € | - | 36 480 € | 63 780 € | 13 |