| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 500 € | - | - | - | - | - | - | 16 372 € | 49 128 € | 24 971 € | 4471 € | 52 € | 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 007 € | 5019 € | 13 988 € | - | 0 € | 13 988 € |
| 2024 | 64 200 € | - | - | - | - | - | - | 11 792 € | 52 408 € | 15 447 € | 11 299 € | 629 € | 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 658 € | 6257 € | 19 401 € | - | 0 € | 19 401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 667 € | 0 € | 2450 € | 83 € | 33 200 € | 0 € | 0 € | 31 245 € | 31 245 € | 64 445 € | - | 1627 € | 0 € | 0 € | 62 818 € | 64 445 € | 64 445 € |
| 2024 | 49 539 € | 0 € | 1952 € | 35 € | 51 526 € | 0 € | 0 € | 19 433 € | 19 433 € | 70 959 € | - | 2129 € | 0 € | 0 € | 68 830 € | 70 959 € | 70 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 990 € | 11.8% | 2650 € | 4580 € | 20% |
| 2023 | 29 460 € | 11.2% | 2790 € | 4820 € | 20% |
| 2022 | 33 160 € | - | 3670 € | 7020 € | 2 |