| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 116 800 € | - | - | - | - | - | - | 85 703 € | 31 097 € | 0 € | 30 112 € | 441 864 € | 377 097 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 752 € | 0 € | 65 752 € | - | 0 € | 65 752 € |
| 2023 | 764 933 € | - | - | - | - | - | - | 741 438 € | 23 495 € | 0 € | 53 427 € | 25 784 € | 1447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5595 € | 0 € | -5595 € | - | 0 € | -5595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 217 150 € | 0 € | 3324 € | 5151 € | 225 625 € | 963 € | 0 € | 20 482 € | 21 445 € | 247 070 € | - | 9131 € | 0 € | 0 € | 237 939 € | 247 070 € | 247 070 € |
| 2023 | 176 138 € | 0 € | 101 833 € | 9727 € | 287 698 € | 905 € | 0 € | 13 890 € | 14 795 € | 302 493 € | - | 32 507 € | 0 € | 0 € | 269 986 € | 302 493 € | 302 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 760 € | 29.6% | 4420 € | 12 680 € | 5-64% |
| 2023 | 94 830 € | 3.8% | 8490 € | 33 000 € | 140% |
| 2022 | 91 340 € | - | 6350 € | 29 790 € | 14 |