| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 261 € | - | - | - | - | - | - | 31 111 € | 33 150 € | 889 € | 7549 € | 10 995 € | 18 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 224 € | 1255 € | 15 969 € | - | 0 € | 15 969 € |
| 2023 | 60 190 € | - | - | - | - | - | - | 34 698 € | 25 492 € | 3571 € | 6969 € | 0 € | 6731 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 8210 € | 1250 € | 6960 € | - | 0 € | 6960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 504 € | 0 € | 7853 € | 0 € | 51 357 € | 5028 € | 0 € | 40 476 € | 45 504 € | 96 861 € | - | 12 362 € | 0 € | 0 € | 84 499 € | 96 861 € | 96 861 € |
| 2023 | 33 882 € | 5028 € | 9029 € | 36 € | 47 975 € | 0 € | 0 € | 35 073 € | 35 073 € | 83 048 € | - | 9518 € | 0 € | 0 € | 73 530 € | 83 048 € | 83 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 590 € | 23.9% | 2260 € | 3830 € | 30% |
| 2023 | 15 000 € | 6.3% | 1880 € | 3070 € | 30% |
| 2022 | 16 000 € | - | 1910 € | 3110 € | 3 |