| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8455 € | - | - | - | - | - | - | 6178 € | 2277 € | 1702 € | 120 € | 0 € | 5111 € | 0 € | 0 € | 4000 € | - | 0 € | - | - | -656 € | 0 € | -656 € | - | 0 € | -656 € |
| 2023 | 11 801 € | - | - | - | - | - | - | 1198 € | 10 603 € | 5573 € | 251 € | 0 € | 4821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 € | 0 € | -42 € | - | 0 € | -42 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 0 € | 480 € | 490 € | 0 € | 0 € | 0 € | 0 € | 490 € | - | 7710 € | 27 031 € | 0 € | -34 251 € | 490 € | 490 € |
| 2023 | 50 € | 0 € | 0 € | 315 € | 365 € | 0 € | 0 € | 0 € | 0 € | 365 € | - | 2929 € | 31 031 € | 0 € | -33 595 € | 365 € | 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2310 € | 0.4% | 450 € | 1860 € | 20% |
| 2023 | 2320 € | 47.8% | 90 € | 2220 € | 20% |
| 2022 | 1570 € | - | 580 € | 970 € | 2 |