| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 783 € | - | - | - | - | - | - | 33 676 € | 96 107 € | 36 964 € | 160 € | 104 644 € | 434 373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -270 746 € | 11 709 € | -282 455 € | - | 0 € | -282 455 € |
| 2023 | 141 632 € | - | - | - | - | - | - | 87 993 € | 53 639 € | 0 € | 0 € | 0 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 458 € | 10 000 € | 43 458 € | - | 0 € | 43 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 706 € | 0 € | 54 596 € | 0 € | 80 302 € | 0 € | 0 € | 569 000 € | 569 000 € | 649 302 € | - | 153 666 € | 270 438 € | 0 € | 225 198 € | 649 302 € | 649 302 € |
| 2023 | 101 580 € | 0 € | 13 993 € | 0 € | 115 573 € | 0 € | 0 € | 102 446 € | 102 446 € | 218 019 € | - | 25 708 € | 0 € | 0 € | 192 311 € | 218 019 € | 218 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 880 € | 6.1% | 3950 € | 7960 € | 30% |
| 2023 | 40 410 € | 2.4% | 3930 € | 6720 € | 30% |
| 2022 | 39 450 € | - | 3530 € | 6600 € | 3 |