| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 38 000 € | - | - | - | - | - | - | 2300 € | 35 700 € | 0 € | 6885 € | 423 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 213 € | 1204 € | 28 009 € | - | 0 € | 28 009 € |
| 2016 | 28 200 € | - | - | - | - | - | - | 5474 € | 22 726 € | 2688 € | 10 319 € | 23 541 € | 30 076 € | 0 € | 0 € | 0 € | - | 1587 € | - | - | 1597 € | 0 € | 1597 € | - | 0 € | 1597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 91 € | 0 € | 13 073 € | 0 € | 13 164 € | 0 € | 0 € | 0 € | 0 € | 13 164 € | - | 5094 € | 0 € | 0 € | 8070 € | 13 164 € | 13 164 € |
| 2016 | 5 € | 0 € | 21 398 € | 0 € | 21 403 € | 0 € | 0 € | 9775 € | 9775 € | 31 178 € | - | 50 567 € | 550 € | 0 € | -19 939 € | 31 178 € | 31 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||