| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 276 281 € | - | - | - | - | - | - | 241 384 € | 34 897 € | 0 € | 30 884 € | 41 € | 79 € | 0 € | 0 € | 0 € | - | 922 € | - | - | 3053 € | 0 € | 3053 € | - | 0 € | 3053 € |
| 2023 | 254 182 € | - | - | - | - | - | - | 189 212 € | 64 970 € | 0 € | 21 293 € | 529 € | 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 946 € | 0 € | 43 946 € | - | 0 € | 43 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1339 € | 0 € | 82 919 € | 4830 € | 89 088 € | 0 € | 0 € | 47 830 € | 47 830 € | 136 918 € | - | 47 010 € | 9391 € | 0 € | 80 517 € | 136 918 € | 136 918 € |
| 2023 | 26 170 € | 0 € | 76 417 € | 16 € | 102 603 € | 0 € | 0 € | 13 402 € | 13 402 € | 116 005 € | - | 38 541 € | 0 € | 0 € | 77 464 € | 116 005 € | 116 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 530 € | 29.8% | 30 920 € | 54 860 € | 10+43% |
| 2023 | 94 430 € | 7.3% | 22 800 € | 42 700 € | 70% |
| 2022 | 101 850 € | - | 29 490 € | 55 850 € | 7 |