| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 176 034 € | - | - | - | - | - | - | 1 804 242 € | 371 792 € | 170 599 € | 130 404 € | 2294 € | 5093 € | 0 € | 0 € | 0 € | - | 338 € | - | - | 67 652 € | 1827 € | 65 825 € | - | 0 € | 65 825 € |
| 2023 | 2 329 304 € | - | - | - | - | - | - | 1 905 583 € | 423 721 € | 149 690 € | 92 970 € | 2706 € | 20 315 € | 0 € | 0 € | 0 € | - | 51 € | - | - | 163 401 € | 18 815 € | 144 586 € | - | 0 € | 144 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 754 € | 0 € | 265 088 € | 807 248 € | 1 096 090 € | 0 € | 2322 € | 339 854 € | 342 176 € | 1 438 266 € | - | 262 102 € | 0 € | 0 € | 1 176 164 € | 1 438 266 € | 1 438 266 € |
| 2023 | 8665 € | 0 € | 294 858 € | 815 237 € | 1 118 760 € | 0 € | 3589 € | 271 111 € | 274 700 € | 1 393 460 € | - | 278 121 € | 0 € | 0 € | 1 115 339 € | 1 393 460 € | 1 393 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 437 920 € | 0.4% | 32 160 € | 58 770 € | 14+8% |
| 2023 | 439 820 € | 17.2% | 21 110 € | 49 630 € | 130% |
| 2022 | 375 160 € | - | 18 110 € | 42 100 € | 13 |