| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 087 € | - | - | - | - | - | - | 48 808 € | 65 279 € | 56 279 € | 7932 € | 315 € | 673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 710 € | 121 € | 589 € | - | 0 € | 589 € |
| 2024 | 146 005 € | - | - | - | - | - | - | 82 123 € | 63 882 € | 65 964 € | 7918 € | 1072 € | 1248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 176 € | 12 € | -10 188 € | - | 0 € | -10 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7748 € | 0 € | 44 627 € | 101 418 € | 153 793 € | 0 € | 0 € | 9204 € | 9204 € | 162 997 € | - | 4194 € | 0 € | 0 € | 158 803 € | 162 997 € | 162 997 € |
| 2024 | 22 497 € | 0 € | 45 106 € | 102 796 € | 170 399 € | 0 € | 0 € | 13 649 € | 13 649 € | 184 048 € | - | 25 834 € | 0 € | 0 € | 158 214 € | 184 048 € | 184 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 820 € | 98.3% | 7330 € | 9720 € | 3-25% |
| 2023 | 8480 € | 21.9% | 3350 € | 10 530 € | 40% |
| 2022 | 10 860 € | - | 4510 € | 11 400 € | 4 |