| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 568 € | - | - | - | - | - | - | 34 033 € | 3535 € | 0 € | 11 228 € | 0 € | 60 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7753 € | 0 € | -7753 € | - | 0 € | -7753 € |
| 2023 | 39 917 € | - | - | - | - | - | - | 43 065 € | -3148 € | 0 € | 4823 € | 167 € | 826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8630 € | 0 € | -8630 € | - | 0 € | -8630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1087 € | 0 € | 0 € | 33 093 € | 34 180 € | 0 € | 0 € | 1 € | 1 € | 34 181 € | - | 16 433 € | 53 845 € | 0 € | -36 097 € | 34 181 € | 34 181 € |
| 2023 | 1085 € | 0 € | 2688 € | 36 133 € | 39 906 € | 0 € | 0 € | 1 € | 1 € | 39 907 € | - | 14 407 € | 53 845 € | 0 € | -28 345 € | 39 907 € | 39 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 510 € | 4.9% | 2190 € | 14 760 € | 6-14% |
| 2023 | 22 620 € | 24.4% | 3430 € | 12 690 € | 7-22% |
| 2022 | 18 180 € | - | 2310 € | 9650 € | 9 |