| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 380 € | - | - | - | - | - | - | 69 993 € | 12 387 € | 5855 € | 13 434 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6916 € | 0 € | -6916 € | - | 0 € | -6916 € |
| 2023 | 78 600 € | - | - | - | - | - | - | 44 925 € | 33 675 € | 25 133 € | 9594 € | 0 € | 10 367 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 419 € | 0 € | -11 419 € | - | 0 € | -11 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 067 € | 0 € | 11 794 € | 6626 € | 63 487 € | 0 € | 0 € | 89 222 € | 89 222 € | 152 709 € | - | 7017 € | 419 980 € | 0 € | -274 288 € | 152 709 € | 152 709 € |
| 2023 | 62 437 € | 0 € | 1394 € | 0 € | 63 831 € | 0 € | 0 € | 97 913 € | 97 913 € | 161 744 € | - | 9137 € | 419 979 € | 0 € | -267 372 € | 161 744 € | 161 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 000 € | 76.8% | 7450 € | 13 630 € | 2+100% |
| 2023 | 19 230 € | 26.0% | 2650 € | 6080 € | 10% |
| 2022 | 15 260 € | - | 1570 € | 3110 € | 1 |