| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 396 € | - | - | - | - | - | - | 8262 € | 10 134 € | 1433 € | 5815 € | 21 € | 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2235 € | 0 € | 2235 € | - | 0 € | 2235 € |
| 2023 | 36 764 € | - | - | - | - | - | - | 17 369 € | 19 395 € | 7735 € | 5740 € | 69 € | 1042 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4947 € | 0 € | 4947 € | - | 0 € | 4947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 454 € | 0 € | 0 € | 9330 € | 20 784 € | 0 € | 0 € | 1535 € | 1535 € | 22 319 € | - | 2228 € | 0 € | 0 € | 20 091 € | 22 319 € | 22 319 € |
| 2023 | 12 221 € | 0 € | 157 € | 11 988 € | 24 366 € | 0 € | 0 € | 646 € | 646 € | 25 012 € | - | 7156 € | 0 € | 0 € | 17 856 € | 25 012 € | 25 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3610 € | 57.4% | 10 € | 950 € | 10% |
| 2023 | 8480 € | 0.7% | 810 € | 1900 € | 10% |
| 2022 | 8540 € | - | 120 € | 480 € | 1 |