| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 246 977 € | - | - | - | - | - | - | 150 709 € | 96 268 € | 7573 € | 101 628 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 998 € | - | - | -13 931 € | 0 € | -13 931 € | - | 0 € | -13 931 € |
| 2024 | 276 026 € | - | - | - | - | - | - | 176 665 € | 99 361 € | 9133 € | 98 464 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1575 € | - | - | -9811 € | 0 € | -9811 € | - | 0 € | -9811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 589 € | 0 € | 4450 € | 4203 € | 46 242 € | 0 € | 0 € | 17 554 € | 17 554 € | 63 796 € | - | 14 949 € | 5029 € | 0 € | 43 818 € | 63 796 € | 63 796 € |
| 2024 | 49 296 € | 0 € | 3815 € | 4432 € | 57 543 € | 0 € | 0 € | 29 615 € | 29 615 € | 87 158 € | - | 15 892 € | 13 517 € | 0 € | 57 749 € | 87 158 € | 87 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 710 € | 1.5% | 6990 € | 14 690 € | 30% |
| 2023 | 47 430 € | 13.0% | 6610 € | 14 470 € | 30% |
| 2022 | 41 970 € | - | 6460 € | 13 860 € | 3 |