| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 982 € | - | - | - | - | - | - | 132 713 € | 116 269 € | 90 188 € | 52 665 € | 43 609 € | 0 € | 0 € | 0 € | 1163 € | - | 210 € | - | - | 17 978 € | 53 € | 17 925 € | - | 0 € | 17 925 € |
| 2023 | 255 708 € | - | - | - | - | - | - | 130 593 € | 125 115 € | 90 717 € | 49 745 € | 732 € | 0 € | 0 € | 0 € | 0 € | - | 878 € | - | - | -15 493 € | 288 € | -15 781 € | - | 0 € | -15 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 153 € | 0 € | 9436 € | 34 926 € | 57 515 € | 0 € | 0 € | 101 € | 101 € | 57 616 € | - | 35 640 € | 12 895 € | 0 € | 9081 € | 57 616 € | 57 616 € |
| 2023 | 4267 € | 0 € | 10 381 € | 27 564 € | 42 212 € | 0 € | 0 € | 343 € | 343 € | 42 555 € | - | 51 398 € | 0 € | 0 € | -8843 € | 42 555 € | 42 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 380 € | 0.3% | 8480 € | 18 830 € | 40% |
| 2023 | 63 180 € | 8.8% | 8190 € | 19 030 € | 40% |
| 2022 | 58 090 € | - | 7960 € | 18 580 € | 4 |