| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 174 144 € | - | - | - | - | - | - | 124 124 € | 50 020 € | 0 € | 810 € | 6 € | 264 € | 0 € | 0 € | 1078 € | - | 0 € | - | - | 50 030 € | 57 € | 49 973 € | - | 0 € | 49 973 € |
| 2022 | 70 335 € | - | - | - | - | - | - | 62 057 € | 8278 € | 0 € | 344 € | 315 € | 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8077 € | 29 € | 8048 € | - | 0 € | 8048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6881 € | 0 € | 21 734 € | 0 € | 28 615 € | 35 983 € | 0 € | 23 902 € | 59 885 € | 88 500 € | - | 30 269 € | 0 € | 0 € | 58 231 € | 88 500 € | 88 500 € |
| 2022 | 7941 € | 0 € | 3413 € | 0 € | 11 354 € | 0 € | 0 € | 4577 € | 4577 € | 15 931 € | - | 7673 € | 0 € | 0 € | 8258 € | 15 931 € | 15 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 182.3% | 1140 € | 3820 € | 10% |
| 2023 | -1240 € | 151.0% | 300 € | 2460 € | 10% |
| 2022 | 2430 € | - | 440 € | 1620 € | 1 |