| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2707 € | - | - | - | - | - | - | 1617 € | 1090 € | 1492 € | 0 € | 0 € | 2688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3090 € | 0 € | -3090 € | - | 0 € | -3090 € |
| 2023 | 2666 € | - | - | - | - | - | - | 861 € | 1805 € | 1057 € | 287 € | 0 € | 2512 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2051 € | 0 € | -2051 € | - | 0 € | -2051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2833 € | 0 € | 37 510 € | 111 895 € | 152 238 € | 0 € | 0 € | 406 € | 406 € | 152 644 € | - | 6026 € | 153 221 € | 0 € | -6603 € | 152 644 € | 152 644 € |
| 2023 | 4849 € | 0 € | 36 770 € | 113 512 € | 155 131 € | 0 € | 0 € | 517 € | 517 € | 155 648 € | - | 5938 € | 153 221 € | 0 € | -3511 € | 155 648 € | 155 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 19.1% | 250 € | 410 € | 20% |
| 2023 | 680 € | 4.2% | 170 € | 270 € | 2+100% |
| 2022 | 710 € | - | 140 € | 230 € | 1 |