| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 847 230 € | - | - | - | - | - | - | 142 935 € | 704 295 € | 0 € | 644 128 € | 1404 € | 10 376 € | 0 € | 0 € | 345 € | - | 557 € | - | - | 50 983 € | 8452 € | 42 531 € | - | 0 € | 42 531 € |
| 2024 | 1 008 020 € | - | - | - | - | - | - | 295 275 € | 712 745 € | 0 € | 657 958 € | 1275 € | 23 160 € | 0 € | 0 € | 1660 € | - | 1044 € | - | - | 33 518 € | 3355 € | 30 163 € | - | 0 € | 30 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 177 784 € | 0 € | 112 352 € | 0 € | 290 136 € | 0 € | 0 € | 10 353 € | 10 353 € | 300 489 € | - | 119 150 € | 4650 € | 0 € | 176 689 € | 300 489 € | 300 489 € |
| 2024 | 100 658 € | 0 € | 197 003 € | 0 € | 297 661 € | 0 € | 0 € | 16 269 € | 16 269 € | 313 930 € | - | 136 546 € | 10 693 € | 0 € | 166 691 € | 313 930 € | 313 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 449 410 € | 13.1% | 99 200 € | 177 860 € | 18-10% |
| 2023 | 517 070 € | 17.1% | 118 190 € | 209 680 € | 20-13% |
| 2022 | 623 460 € | - | 141 830 € | 250 190 € | 23 |