| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 911 918 € | - | - | - | - | - | - | 707 925 € | 203 993 € | 0 € | 76 597 € | 11 304 € | 11 261 € | 0 € | 0 € | 878 € | - | 3937 € | - | - | 124 380 € | 0 € | 124 380 € | - | 0 € | 124 380 € |
| 2023 | 433 883 € | - | - | - | - | - | - | 350 113 € | 83 770 € | 75 € | 77 955 € | 0 € | 0 € | 0 € | 0 € | 605 € | - | 4339 € | - | - | 2006 € | 0 € | 2006 € | - | 0 € | 2006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 229 132 € | 0 € | 136 251 € | 93 490 € | 458 873 € | 0 € | 0 € | 318 744 € | 318 744 € | 777 617 € | - | 100 109 € | 42 075 € | 0 € | 635 433 € | 777 617 € | 777 617 € |
| 2023 | 28 607 € | 0 € | 140 406 € | 199 688 € | 368 701 € | 0 € | 0 € | 345 929 € | 345 929 € | 714 630 € | - | 107 606 € | 95 971 € | 0 € | 511 053 € | 714 630 € | 714 630 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 340 € | 6.0% | 20 460 € | 43 090 € | 22-19% |
| 2023 | 120 630 € | 6.2% | 24 810 € | 62 490 € | 27-4% |
| 2022 | 128 610 € | - | 23 500 € | 54 480 € | 28 |