| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 171 780 € | - | - | - | - | - | - | 51 370 € | 120 410 € | 0 € | 1377 € | 1626 € | 40 € | 80 000 € | 0 € | 19 448 € | - | 0 € | - | - | 220 067 € | 0 € | 220 067 € | - | 0 € | 220 067 € |
| 2024 | 41 927 € | - | - | - | - | - | - | 53 744 € | -11 817 € | 0 € | 364 € | 20 € | 23 627 € | 0 € | 0 € | 5245 € | - | 0 € | - | - | -30 543 € | 70 655 € | -101 198 € | - | 0 € | -101 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 384 795 € | 0 € | 54 566 € | 6 € | 439 367 € | 155 940 € | 0 € | 18 681 € | 174 621 € | 613 988 € | - | 3332 € | 0 € | 0 € | 610 656 € | 613 988 € | 613 988 € |
| 2024 | 97 346 € | 0 € | 271 109 € | 63 € | 368 518 € | 155 940 € | 0 € | 27 589 € | 183 529 € | 552 047 € | - | 4112 € | 0 € | 0 € | 547 935 € | 552 047 € | 552 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 470 € | 60.3% | 2300 € | 3720 € | 30% |
| 2023 | 207 650 € | 141.5% | 2080 € | 3450 € | 30% |
| 2022 | 86 000 € | - | 1910 € | 2300 € | 3 |