| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 66 914 € | - | - | - | - | - | - | 104 425 € | -37 511 € | 3121 € | 8529 € | 0 € | 10 008 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 169 € | 0 € | -59 169 € | - | 0 € | -59 169 € |
| 2022 | 167 358 € | - | - | - | - | - | - | 124 488 € | 42 870 € | 4975 € | 5616 € | 0 € | 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 122 € | 0 € | 32 122 € | - | 0 € | 32 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 8745 € | 0 € | 57 € | 0 € | 8802 € | 0 € | 0 € | 0 € | 0 € | 8802 € | - | 6114 € | 0 € | 0 € | 2688 € | 8802 € | 8802 € |
| 2022 | 51 428 € | 0 € | 20 730 € | 45 € | 72 203 € | 0 € | 0 € | 1171 € | 1171 € | 73 374 € | - | 11 517 € | 0 € | 0 € | 61 857 € | 73 374 € | 73 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 49 600 € | - | 8690 € | 16 770 € | 4 |