| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 582 848 € | - | - | - | - | - | - | 492 251 € | 90 597 € | 16 914 € | 43 597 € | 2630 € | 12 738 € | 0 € | 0 € | 0 € | - | 1105 € | - | - | 18 873 € | 7596 € | 11 277 € | - | 0 € | 11 277 € |
| 2024 | 580 773 € | - | - | - | - | - | - | 464 115 € | 116 658 € | 21 808 € | 46 105 € | 27 € | 1858 € | 0 € | 0 € | 0 € | - | 1217 € | - | - | 45 697 € | 109 € | 45 588 € | - | 0 € | 45 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 135 639 € | 0 € | 18 387 € | 249 777 € | 403 803 € | 0 € | 677 € | 173 € | 850 € | 404 653 € | - | 61 236 € | 0 € | 0 € | 343 417 € | 404 653 € | 404 653 € |
| 2024 | 166 656 € | 0 € | 17 369 € | 252 144 € | 436 169 € | 0 € | 1474 € | 380 € | 1854 € | 438 023 € | - | 65 884 € | 0 € | 0 € | 372 139 € | 438 023 € | 438 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 870 € | 8.3% | 16 670 € | 37 640 € | 110% |
| 2023 | 154 950 € | 7.8% | 12 890 € | 31 820 € | 110% |
| 2022 | 143 770 € | - | 10 880 € | 27 200 € | 11 |