| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 966 483 € | - | - | - | - | - | - | 967 144 € | -661 € | 89 € | 38 554 € | 15 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 331 € | 5 € | -39 336 € | - | 0 € | -39 336 € |
| 2024 | 1 149 945 € | - | - | - | - | - | - | 871 638 € | 278 307 € | 196 € | 49 699 € | 0 € | 793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 227 619 € | 14 € | 227 605 € | - | 0 € | 227 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 150 651 € | 0 € | 66 383 € | 0 € | 217 034 € | 21 267 € | 985 € | 139 459 € | 161 711 € | 378 745 € | - | 56 911 € | 0 € | 0 € | 321 834 € | 378 745 € | 378 745 € |
| 2024 | 187 623 € | 0 € | 17 115 € | 28 354 € | 233 092 € | 21 267 € | 4034 € | 154 605 € | 179 906 € | 412 998 € | - | 51 828 € | 0 € | 0 € | 361 170 € | 412 998 € | 412 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 348 610 € | 24.3% | 73 910 € | 131 250 € | 20-26% |
| 2023 | 460 260 € | 17.4% | 99 210 € | 185 720 € | 27-18% |
| 2022 | 557 170 € | - | 114 840 € | 210 870 € | 33 |