| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 839 € | - | - | - | - | - | - | 4254 € | 7585 € | 0 € | 254 € | 20 782 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 113 € | 50 € | 28 063 € | - | 0 € | 28 063 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 91 € | 0 € | 0 € | 0 € | 0 € | 192 € | - | 0 € | - | - | 101 € | 50 € | 51 € | - | 0 € | 51 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 916 € | 0 € | 1388 € | 12 708 € | 32 012 € | 0 € | 0 € | 14 258 € | 14 258 € | 46 270 € | - | 823 € | 0 € | 0 € | 45 447 € | 46 270 € | 46 270 € |
| 2023 | 17 963 € | 0 € | 0 € | 0 € | 17 963 € | 0 € | 0 € | 0 € | 0 € | 17 963 € | - | 50 € | 529 € | 0 € | 17 384 € | 17 963 € | 17 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 126.3% | 0 € | 0 € | - |
| 2023 | -190 € | 100.9% | 0 € | -190 € | - |
| 2022 | 20 690 € | - | 400 € | 2290 € | 1 |